County Profile for Los Alamos - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,074,495 Total Charges 113,757,406
Fixed Assets 25,257,396 Contract Allowance 59,006,327
Other Assets 809,025 Operating Revenue 54,751,079
Total Assets 34,140,916 Operating Expenses 48,624,528
Current Liabilities 3,006,123 Operating Margin 6,126,551
Long Term Liabilities -96,264,952 Other Income 1,333,461
Total Equity 127,399,745 Other Expense 0
Total Liabilities and Equity 34,140,916 Net Profit or Loss 7,460,012

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,319 Revenue per Bed $1,303,597 Revenue per Person $54,751,079
Net Margin per Discharge $6,638 Net Margin per Bed $145,870 Net Margin per Person $6,126,551
Net Profit per Discharge $8,082 Net Profit per Bed $177,619 Net Profit per Person $7,460,012
Net Fixed Assets per Discharge $27,364 Net Fixed Assets per Bed $601,367 Net Fixed Assets per Bed $25,257,396
Long Term Debt per Discharge ($104,296) Long Term Debt per Bed ($2,292,023) Long Term Debt per Person ($96,264,952)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,364 Net Fixed Assets 1,274 Population Estimate 1,151
Total Revenue 1,262 Long Term Liabilities 3,290 Total Patient Discharges 1,591
Net Margin 517 Total Patient Beds 1,447
Net Profit or Loss 720

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,628,449 4,375,865 0.8292
31 Intensive Care Unit 1,286,281 950,089 1.3539
32 Coronary Care Unit 0 0
43 Nursery 1,618,411 1,819,103 0.8897
44 Skilled Nursing Care 0 0
50 Operating Room 3,331,927 11,598,077 0.2873
51 Recovery Room 954,108 3,301,662 0.2890
52 Labor and Delivery Room 443,950 334,492 1.3272

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,744,458 13 Nursing Administration 728,356
02,03 Captial Related - Movable Equipment 1,758,198 14 Central Services and Supply 101,988
04 Employee Benefits 1,675,298 15 Pharmacy 712,862
05 Administrative and General 8,141,194 16 Medical Records and Medical Library 873,235
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,990,946 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 690,481 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 361,969 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,778,985

County Profile for Los Alamos - 2015